BEIA B — Beijer Alma AB Cashflow Statement
0.000.00%
- SEK11.75bn
- SEK14.50bn
- SEK7.20bn
- 75
- 29
- 75
- 65
Annual cashflow statement for Beijer Alma AB, fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | — | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 545 | 775 | 773 | 941 | 1,091 |
Depreciation | |||||
Non-Cash Items | 222 | 276 | 132 | -77 | -200 |
Discontinued Operations | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -45.6 | -321 | -722 | -154 | -471 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 721 | 729 | 485 | 960 | 675 |
Capital Expenditures | -122 | -189 | -168 | -227 | -247 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -222 | -1,026 | -622 | -613 | -404 |
Acquisition of Business | |||||
Sale of Business | |||||
Change in Net Investments | |||||
Sale of Intangible Assets | |||||
Cash from Investing Activities | -344 | -1,215 | -791 | -840 | -651 |
Financing Cash Flow Items | -13 | 0.3 | — | — | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -203 | 335 | 561 | -419 | 1 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 151 | -136 | 274 | -317 | 44 |